Loading...
XSTOASSA B
Market cap32bUSD
Dec 20, Last price  
325.80SEK
1D
-0.03%
1Q
-3.61%
Jan 2017
92.67%
Name

Assa Abloy AB

Chart & Performance

D1W1MN
XSTO:ASSA B chart
P/E
26.66
P/S
2.58
EPS
12.22
Div Yield, %
1.47%
Shrs. gr., 5y
—
Rev. gr., 5y
10.86%
Revenues
140.72b
+16.49%
25,526,000,00027,802,000,00031,137,000,00033,550,000,00034,918,000,00034,963,000,00036,823,000,00041,786,000,00046,619,000,00048,481,000,00056,843,000,00068,099,000,00071,293,000,00076,137,000,00084,048,000,00094,029,000,00087,649,000,00095,007,000,000120,793,000,000140,716,000,000
Net income
13.63b
+2.57%
1,495,000,0002,613,000,0001,756,000,0003,368,000,0002,413,000,0002,626,000,0004,050,000,0003,843,000,0005,112,000,0004,772,000,0006,436,000,0007,693,000,0006,651,000,0008,633,000,0002,753,000,0009,993,000,0009,171,000,00010,900,000,00013,291,000,00013,633,000,000
CFO
21.29b
+48.32%
3,339,000,0003,450,000,0003,310,000,0003,871,000,0004,369,000,0005,924,000,0005,729,000,0005,347,000,0005,990,000,0006,224,000,0006,679,000,0008,572,000,0008,575,000,0009,248,000,0009,225,000,00012,665,000,00013,658,000,00012,456,000,00014,357,000,00021,294,000,000
Dividend
Nov 08, 20242.7 SEK/sh
Earnings
Feb 05, 2025

Profile

ASSA ABLOY AB (publ) provides door opening products, solutions, and services for the institutional, commercial, and residential markets in Europe, the Middle East, Africa, North and South America, Asia, and Oceania. The company offers mechanical and electromechanical locks, digital door locks, cylinders, door fittings, security doors, door frames, access control devices, and fire doors, as well as hardware products. It also provides identity solutions, including identity and access management, biometrics, authenticity and brand protection products, contactless RFID tags and transponders, and government IDs to companies, and government and state institutions, as well as healthcare, education, and financial industries; and secure access solutions for hotels, cruise ships, student accommodations, and elderly care facilities. In addition, the company offers entrance automation products, services, and components, such as automatic swing, sliding, and revolving doors; industrial doors; garage doors; high-performance doors; docking solutions; hangar doors; gate automation products; components for overhead sectional doors and sensors; and high security fencings and gates. The company provides its products primarily under the ASSA ABLOY, Yale, and HID brands. It sells its products through distributors, wholesalers, and home improvement stores. ASSA ABLOY AB (publ) was incorporated in 1954 and is based in Stockholm, Sweden.
URL
https://www.assaabloy.com/
IPO date
Nov 08, 1994
Employees
53,824
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
140,716,000
16.49%
120,793,000
27.14%
95,007,000
8.39%
Cost of revenue
118,872,000
101,574,000
80,469,000
Unusual Expense (Income)
NOPBT
21,844,000
19,219,000
14,538,000
NOPBT Margin
15.52%
15.91%
15.30%
Operating Taxes
5,615,000
4,225,000
2,638,000
Tax Rate
25.70%
21.98%
18.15%
NOPAT
16,229,000
14,994,000
11,900,000
Net income
13,633,000
2.57%
13,291,000
21.94%
10,900,000
18.85%
Dividends
(5,332,000)
(4,666,000)
(4,332,000)
Dividend yield
1.65%
1.88%
1.41%
Proceeds from repurchase of equity
(79,000)
(122,000)
(1,006,000)
BB yield
0.02%
0.05%
0.33%
Debt
Debt current
11,276,000
10,588,000
6,124,000
Long-term debt
59,362,000
27,055,000
26,143,000
Deferred revenue
1,128,000
3,196,000
Other long-term liabilities
4,349,000
3,004,000
703,000
Net debt
67,902,000
33,177,000
27,238,000
Cash flow
Cash from operating activities
21,294,000
14,357,000
12,456,000
CAPEX
(2,367,000)
(1,996,000)
(1,713,000)
Cash from investing activities
(47,899,000)
(10,561,000)
(3,094,000)
Cash from financing activities
24,726,000
(4,699,000)
(7,813,000)
FCF
12,609,000
8,094,000
8,650,000
Balance
Cash
1,702,000
3,417,000
4,333,000
Long term investments
1,034,000
1,049,000
696,000
Excess cash
278,650
Stockholders' equity
81,970,000
76,351,000
59,916,000
Invested Capital
160,060,000
119,972,000
99,531,350
ROIC
11.59%
13.66%
12.48%
ROCE
13.40%
15.66%
14.20%
EV
Common stock shares outstanding
1,110,776
1,110,776
1,110,776
Price
290.30
29.77%
223.70
-19.01%
276.20
36.40%
Market cap
322,458,370
29.77%
248,480,663
-19.01%
306,796,423
36.40%
EV
390,376,370
281,669,663
334,043,423
EBITDA
29,490,000
23,308,000
18,379,000
EV/EBITDA
13.24
12.08
18.18
Interest
2,531,000
937,000
646,000
Interest/NOPBT
11.59%
4.88%
4.44%